Thompson Creek reports 2011 record molybdenum sales of 40.1 million pounds and revenue of $669.1 million
NYSE: TC
TSX: TCM
TSX-V:TRX.WT
-- GAAP net income of $292.1 million, or $1.73 per diluted share
-- Non-GAAP adjusted net income of $122.9 million, or $0.73 per
diluted share
-- Cash flow from operations of $202.7 million
DENVER, CO, Feb. 27, 2012 /CNW/ - Thompson Creek Metals Company Inc. ('Company' or 'Thompson Creek'), a growing, diversified North American mining company, today announced financial results for the three months and year ended December 31, 2011, prepared in accordance with United States generally accepted accounting principles ('US GAAP'). All dollar amounts are in United States ('US') dollars unless otherwise indicated.
The Company met its 2011 production and cost guidance, despite lower production and higher costs in the second half of the year, primarily due to the planned mine pit sequencing, increased waste stripping activities, and lower-grade ore and mill recovery at its Thompson Creek mine. Although operating results for the Thompson Creek mine were much lower in the second half of the year, total annual production from the mine was 21.4 million pounds of molybdenum with average cash costs for the year of $6.66 per pound. Production has moved into a new phase of higher-grade ore and the Thompson Creek mine is now on track to achieve previously announced 2012 production guidance of 16 - 17 million pounds of molybdenum.
Thompson Creek made significant progress in advancing its growth projects throughout 2011. Construction of the Endako mill expansion project was near completion by year end, a staged start-up of the mill began in early January, and commercial production was reached on February 1, 2012. Production will continue to ramp up through the first quarter, with full production anticipated in the second quarter of 2012. The Endako mine is expected to meet previously announced 2012 production guidance of 10 - 11 million pounds of molybdenum. Construction and development of the Mt. Milligan copper-gold mine remained on schedule in 2011, with commissioning and start-up expected to commence in the third quarter 2013 and commercial production of copper and gold in the fourth quarter of 2013. 'Once operational, the Mt. Milligan mine is expected to produce approximately 81 million pounds of copper in concentrate and 194,000 oz of gold in concentrate per year, which we anticipate will contribute significantly to the Company's revenue, net income and cash flow,' said Kevin Loughrey, Chairman and Chief Executive Officer.
The Company produced 28.3 million pounds of molybdenum in 2011 and sold 31.8 million pounds of molybdenum from its mines, for an average realized molybdenum sales price per pound for the year of $16.28, up from $15.67 in 2010. While the average realized molybdenum price as reported by Metals Week declined from $15.72 per pound in 2010 to $15.49 per pound in 2011, the Company's average realized molybdenum sales price in 2011 increased 3.9% from its 2010 average.
'We are encouraged by the recent upturn in the molybdenum price over the past several weeks and continue to expect a sustained recovery in molybdenum demand and prices in the medium-term as the world economy recovers,' added Mr. Loughrey.
Financial Highlights:
Revenue for the fourth quarter of 2011 was $116.7 million, compared to $156.8 million for the same period in 2010. Sales volume for the fourth quarter of 2011 was 8.0 million pounds of molybdenum, compared to 9.5 million pounds for the same period in 2010. The average realized sales price for molybdenum in the fourth quarter of 2011 was $14.08 per pound, compared to $16.05 per pound for the same period in 2010.
Revenue for 2011 was $669.1 million, compared to $594.8 million in 2010. Sales volume for 2011 was 40.1 million pounds of molybdenum, compared to 36.9 million pounds in 2010. The average realized sales price for molybdenum in 2011 was $16.28, compared to $15.67 in 2010.
Foreign Exchange Gains for the fourth quarter of 2011 were $8.7 million, or $0.05 per basic and diluted share, most of which were unrealized gains. The foreign exchange gains were the result of the strengthening of the US$ against the C$. This compares to a foreign exchange loss of $0.6 million, or zero cents per basic and diluted share, for the fourth quarter of 2010.
Losses on foreign exchange for 2011 were $13.1 million, or $0.08 per basic and diluted share, most of which were unrealized losses. This compares to foreign exchange gains of $7.4 million, or $0.05 per basic and diluted share in 2010.
Net Income for the fourth quarter of 2011 was $0.8 million, or zero cents per basic and diluted share, compared to a net loss of $45.0 million, or $0.28 per basic and diluted share for the same period in 2010. Net income for the fourth quarter of 2011 included a non-cash unrealized gain on common stock purchase warrants of $0.8 million, or zero cents per basic and diluted share. Net loss for the fourth quarter of 2010 included a non-cash unrealized loss on common stock purchase warrants of $79.4 million, or $0.50 per basic and $0.47 per diluted share.
Net income for 2011 was $292.1 million, or $1.75 per basic and $1.73 per diluted share, compared to net income of $113.7 million, or $0.79 per basic and $0.75 per diluted share in 2010. Net income for 2011 included a non-cash unrealized gain on common share purchase warrants of $169.2 million, or $1.01 per basic and $1.00 per diluted share. Net income for 2010 included a non-cash unrealized loss on common stock purchase warrants of $49.6 million, or $0.34 per basic and $0.33 per diluted share.
Non-GAAP Adjusted Net Income for the fourth quarter of 2011 (excluding the non-cash unrealized gain on the warrants) was zero, compared to non-GAAP adjusted net income for the fourth quarter of 2010 (excluding the non-cash unrealized loss on warrants) of $34.4 million, or $0.22 per basic and $0.20 per diluted share.
Non-GAAP adjusted net income for 2011 (excluding the non-cash unrealized gain on the warrants) was $122.9 million, or $0.74 per basic and $0.73 per diluted share. Non-GAAP adjusted net income for 2010 (excluding the non-cash unrealized loss on warrants) was $163.3 million, or $1.13 per basic and $1.07 per diluted share.
Molybdenum Production for the fourth quarter of 2011 was 4.3 million pounds of molybdenum, compared to 9.3 million pounds for the same period in 2010. Molybdenum production in 2011 was 28.3 million pounds, compared to 32.6 million pounds in 2010. The overall lower production for 2011 was primarily the result of lower production and higher costs in the second half of the year associated with the planned mine pit sequencing, increased waste stripping activities and lower-grade ore and mill recovery rate at the Thompson Creek mine.
Average Cash Cost per Pound Produced for the fourth quarter of 2011 was $12.69 per pound, compared to $5.81 per pound for the same period in 2010. Average cash cost per pound produced in 2011 was $7.94 per pound, compared to $6.07 per pound in 2010. The increase in the 2011 fourth quarter cash cost per pound compared to the fourth quarter of 2010 was primarily the result of higher costs and lower production at the Thompson Creek mine, as explained above.
Cash Flow from Operations for the fourth quarter of 2010 was $21.1 million, compared to $31.6 million for the same period in 2010. Cash flow from operations in 2011 was $202.7 million, up 28.8% from $157.4 million in 2010.
Capital Costs incurredfor 2011 were $803.4 million, comprised of $524.7 million for the development of Mt. Milligan, $216.2 million for the mill expansion project at the Endako mine (our share), and $62.5 million of other capital costs for the mines, the Langeloth facility and Corporate combined. The capital costs for 2011 included changes in amounts accrued of $108.6 million and non-cash capital lease activity of $8.2 million; therefore, cash used for capital expenditures for the year was $686.6 million.
Total Cash and Cash Equivalents at December 31, 2011 were $294.5 million, compared to $316.0 million as of December 31, 2010. Total debt, including capital lease obligations, as of December 31, 2011 was $374.9 million, compared to $22.0 million as of December 31, 2010.
Selected Consolidated Financial and Operational Information
(US$ in millions except per share and per pound amounts)
Three Months
ended Years ended
December 31, December 31,
2011 2010 2011 2010 2009
(Unaudited)
Financial
Revenue
Molybdenum $
sales $ 112.9 $ 152.0 $ 651.9 578.6 $ 361.9
Tolling,
calcining and
other 3.8 4.8 17.2 16.2 11.5
116.7 156.8 669.1 594.8 373.4
Costs and expenses
Operating
expenses 110.1 75.6 400.4 315.5 241.3
Depreciation,
depletion and
amortization 13.2 14.3 67.1 49.9 43.4
Total cost
of sales 123.3 89.9 467.5 365.4 284.7
Selling and
marketing 1.2 2.1 7.9 7.7 6.2
Accretion
expense 0.5 0.3 1.9 1.5 1.4
General and
administrative 6.7 5.9 28.3 23.5 25.1
Acquisition
costs - 8.6 - 12.9 -
Exploration 3.1 2.6 14.2 9.4 6.3
Total costs
and expenses 134.8 109.4 519.8 420.4 323.7
Operating income (loss) (18.1) 47.4 149.3 174.4 49.7
Other (income) and
expenses (9.1) 79.4 (154.0) 40.5 103.7
Income (loss) before
income and mining taxes (9.0) (32.0) 303.3 133.9 (54.0)
Income and mining tax
expense (benefit) (9.8) 13.0 11.2 20.2 2.0
Net income (loss) $ 0.8 $ (45.0) $ 292.1 $ 113.7 $ (56.0)
Net income (loss) per
share:
Basic $ - $ (0.28) $ 1.75 $ 0.79 $ (0.44)
Diluted $ - $ (0.28) $ 1.73 $ 0.75 $ (0.44)
Cash generated by
operating activities $ 21.1 $ 31.6 $ 202.7 $ 157.4 $ 105.9
Adjusted
non-GAAPMeasures(1)
Adjusted net income
(loss) (1) $ - $ 34.4 $ 122.9 $ 163.3 $ 37.4
Adjusted net income
(loss) per share - basic
(1) $ - $ 0.22 $ 0.74 $ 1.13 $ 0.29
Adjusted net income
(loss) per share -
diluted (1) $ - $ 0.20 $ 0.73 $ 1.07 $ 0.29
OperationalStatistics
Mined molybdenum 25,260
production (000's lb)
(2) 4,310 9,316 28,345 32,577
Cash cost ($/lb
produced) (3) $ 12.69 $ 5.81 $ 7.94 $ 6.07 $ 5.84
Molybdenum sold (000's
lb):
Thompson Creek and
Endako Mine product 5,368 7,574 31,806 29,072 27,389
Purchased and processed
product 2,650 1,896 8,245 7,855 4,683
8,018 9,470 40,051 36,927 32,072
Average realized sales
price ($/lb) (1) $ 14.08 $ 16.05 $ 16.28 $ 15.67 $ 11.28
________________________
(1) See 'Non-GAAP Financial Measures' for the definition and
reconciliation of these non-GAAP
measures.
(2) Mined production pounds reflected are molybdenum oxide and high
performance molybdenum
disulfide ('HPM') from our share of production from the mines;
excludes molybdenum processed
from purchased product.
(3) Weighted-average of Thompson Creek and Endako mines (75% share)
cash costs (mining, milling,
mine site administration, roasting, and packaging) for molybdenum
oxide and HPM produced in the
period, including all stripping costs. Cash cost excludes: the
effect of purchase price adjustments, the
effects of changes in inventory, corporate allocations,
stock-based compensation, other non-cash
employee benefits and depreciation, depletion, amortization and
accretion. The cash cost for the
Thompson Creek mine, which only produces molybdenum sulfide on
site, includes an estimated
molybdenum loss, an allocation of roasting and packaging costs
from the Langeloth facility, and
transportation costs. See 'Non-GAAP Financial Measures' for
additional information.
Capital Projects Update
Endako Mill Expansion
Commissioning of the new Endako mill is now complete and commercial production was achieved on February 1, 2012. The construction of the regrind circuit for the new mill is still in process and is expected to be completed by the end of the first quarter of 2012. In the interim, the Company is utilizing the cleaner and regrind circuit in the old mill. Once at full production capacity, the Endako mine is expected to produce approximately 15 - 16 million pounds of molybdenum per year (100%).
Total capital expenditures for the Endako mill expansion project are estimated at approximately C$650 - C$655 million (100%), including start-up and commissioning costs. Since inception of the project through December 31, 2011, approximately C$593 million has been incurred, of which our share is approximately C$451 million (C$417 million on a cash basis).
In December 2011, Thompson Creek entered into an agreement with Sojitz, its joint venture partner for Endako, pursuant to which the parties agreed that Sojitz will pay 12.5% of the cost of the Endako mill expansion project between C$548 million and C$650 million and that its 25% interest in the Endako mine would remain unchanged. If the cost of the Endako mill expansion project exceeds C$650 million, Sojitz agreed it would fund 25% of such excess up to C$675 million, and its share of any amounts above C$675 million would need to be negotiated. This agreement settled a dispute between the parties regarding the parties' respective obligations to fund the total capital cost of the project. Therefore, based upon the final estimated costs of C$650 - C$655 million (100% basis), including start-up and commissioning costs, our share of the expansion project capital expenditures are expected to be approximately C$500 - C$504 million.
Mt. Milligan Copper-Gold Mine
The development of the mine and the construction of the processing plant are proceeding in accordance with the planned schedule. There are approximately 725 construction personnel currently on site and the Company expects that number to increase as construction activities accelerate. The onsite camp can currently house more than 900 contract workers.
The engineering by the EPCM joint venture is 90% complete as of January 31, 2012. Over 80% of the major contracts have been awarded and the operations' senior management team is in place. Approximately 25,000 cubic yards of concrete have been poured, approximately 7,100 tons of steel have been delivered to the site, of which more than 1,000 tons have been installed, and SAG mill equipment has begun to arrive in Halifax and will be stored until transported to the site. The current status of the Mt. Milligan project is consistent with the Company's original construction and development timeline and is on schedule for completion in the third quarter of 2013 and commercial production in the fourth quarter of 2013.
Given industry wide cost escalation challenges resulting from scarcity of inputs and resources, the cost to complete the Mt. Milligan project may be 10 to 20% higher than our previous estimate, depending upon weather conditions, labor availability and productivity, the timing of equipment deliveries and any unforeseen delays. The Company is currently estimating C$1.4 to C$1.5 billion of total capital to construct and develop the Mt. Milligan copper-gold mine. Approximately C$576 million has been incurred (C$450 million on a cash basis) since inception of the project through December 31, 2011, including approximately C$41 million spent prior to the acquisition of Terrane.
Updated 2012 and 2013 Guidance - unchanged unless noted
2012 2013
Estimate Estimate
Molybdenum Production
(million lbs)
Thompson Creek
Mine 16 -17 19 - 22
Endako Mine 10 - 11 11 - 12
Total Molybdenum
Production 26 - 28 30 - 34
Total Sales of
Molybdenum Produced 26 - 28 30 - 34
Cash Cost ($/lb
produced)
Thompson Creek
Mine $ 7.50 - 8.501 $ 6.00 - 7.00
Endako Mine $ 8.25 - 9.25 $ 8.00 - 9.002
Average Cash Cost
($/lb) $ 7.75 - 9.003 $ 6.75 - 7.75
Capital Expenditures
(millions)
Mt. Milligan $ 750 - 8254 $ 190 - 245
Endako Mill
Expansion $ 83 - 875 $ 0
Operations $ 35 - 40 $ 15 - 20
Total Capital
Expenditures $ 868 - 9526 $ 205 - 265
* Estimates assume an exchange rate of US$1 = C$1.
((1) )Changed from previous guidance of $8.50 - $9.50.
((2) )Changed from previous guidance of $8.00 - $9.25.
((3) )Changed from previous guidance of $8.40 - $9.40.
((4) )Changed from previous guidance of $615 - $665.
((5) )Changed from previous guidance of $15 - $20.
((6) )Changed from previous guidance of $665 - $725.
Non-GAAP Financial Measures
In addition to the consolidated financial statements presented in accordance with US GAAP, the Company uses the following non-GAAP financial measures of its financial performance in this press release: adjusted net income, adjusted net income per share (basic and diluted), cash cost per pound produced, and average realized sales price per pound sold. These are considered key measures by management in evaluating the Company's performance. These measures do not have standard meanings prescribed by US GAAP and may not be comparable to similar measures presented by other companies. The Company believes these measures provide useful supplemental information to investors in order for them to evaluate the Company's financial performance using the same measures as management. The Company believes that the use of these measures affords investors greater transparency in assessing the Company's financial performance. Non-GAAP financial measures should not be considered in isolation from, as a substitute for, or superior to, measures of financial performance prepared in accordance with US GAAP. The presentation of these measures may be different from non-GAAP financial measures used by other companies. In addition, these non-GAAP measures have limitations in that they do not reflect all of the amounts associated with the results of operations as determined in accordance with US GAAP.
Adjusted Net Income (Loss), Adjusted Net Income (Loss)Per Share — Basic and Diluted
Adjusted net income (loss) represents the net income (loss) prepared in accordance with US GAAP, adjusted for significant non-cash items. For the three months and years ended December 31, 2011 and 2010, the significant non-cash items were the non-cash gains and losses on the fair value adjustment related to the Company's outstanding common stock purchase warrants.
On October 24, 2011, certain of the Thompson Creek warrants expired unexercised as the stock price was below the C$9.00 exercise price for such warrants. As a result, after October 24, 2011, the Company will not recognize any non-cash unrealized gains and losses on these warrants. The 2012 Terrane Warrants remain outstanding and, accordingly, the Company will continue to record unrealized gains and losses on those warrants until they are exercised or expire. Other than the consideration pursuant to the arrangement related to the 2012 Terrane Warrants, a cash payment will not be required at the settlement of the warrants; therefore, the Company does not consider gains or losses on the warrants in the evaluation of our financial performance.
Adjusted net income (loss) per share (basic and diluted) is calculated using adjusted earnings, as defined above, divided by the weighted average basic and weighted average diluted shares outstanding during the period, as determined in accordance with US GAAP.
The following tables reconcile net income (loss) presented in accordance with US GAAP to the non-GAAP financial measures of adjusted net income (loss) and adjusted net income (loss) per share (basic and diluted), for the three months and years ended December 31, 2011 and 2010:
For the three months ended December 31, 2011 (unaudited—US$ in millions except shares and per share amounts)
WeightedAverage WeightedAverage
Basic Shares Diluted Shares
Net Income Shares Shares
(Loss) (000's) $/Share (000's) $/Share
Net income
(loss) $ 0.8 167,904 $ - 168,360 $ -
Add (Deduct):
Unrealized
(gain) loss
on common
stock
purchase
warrants (0.8) 167,904 - 168,360 -
Non-GAAP
adjusted net
income (loss) $ - 167,904 $ - 168,360 $ -
For the three months ended December 31, 2010 (unaudited—US$ in millions except shares and per share amounts)
WeightedAverage WeightedAverage
Basic Shares Diluted Shares
Net
Income Shares Shares
(Loss) (000's) $/Share (000's) $/Share
Net income
(loss) $ (45.0) 159,533 $ (0.28) 159,533 $ (0.28)
Add (Deduct):
Unrealized
(gain) loss
on common
stock
purchase
warrants 79.4 159,533 0.50 168,515 0.47
Non-GAAP
adjusted net
income (loss) $ 34.4 159,533 $ 0.22 168,515 $ 0.20
For the year ended December 31, 2011 (unaudited—US$ in millions except shares and per share amounts)
Weighted Average WeightedAverage
Basic Shares Diluted Shares
Net
Income Shares Shares
(Loss) (000's) $/Share (000's) $/Share
Net income 1.75
(loss) $ 292.1 167,156 $ 168,520 $ 1.73
Add (Deduct):
Unrealized (1.01)
(gain)
loss on
common
stock
purchase
warrants (169.2) 167,156 168,520 (1.00)
Non-GAAP 0.74
adjusted net
income (loss) $ 122.9 167,156 $ 168,520 $ 0.73
For the year ended December 31, 2010 (unaudited—US$ in millions except shares and per share amounts)
WeightedAverage WeightedAverage
Basic Shares Diluted Shares
Net
Income Shares Shares
(Loss) (000's) $/Share (000's) $/Share
Net income (loss) $ 113.7 144,729 $ 0.79 152,462 $ 0.75
Add (Deduct):
Unrealized
(gain) loss on
common stock
purchase
warrants 49.6 144,729 0.34 152,462 0.33
Non-GAAP adjusted
net income (loss) $ 163.3 144,729 $ 1.13 152,462 $ 1.07
Cash Cost per Pound Produced and Average Realized Sales Price per Pound Sold
Cash cost per pound produced represents the mining (including all stripping costs), milling, mine site administration, roasting and packaging costs for molybdenum oxide and HPM produced by each mine in the period. Stripping costs represent the costs associated with the activity of removing overburden and other mine waste materials in the production phase of a mining operation. Stripping costs that provide access to mineral reserves that will be produced in future periods are expensed under US GAAP as incurred. Cash cost per pound produced excludes the effects of purchase price adjustments, the effects of changes in inventory, corporate allocations, stock-based compensation, other non-cash employee benefits and depreciation, depletion, amortization and accretion. Cash cost for the Thompson Creek mine, which only produces molybdenum sulfide and HPM on site, includes an estimated molybdenum loss (sulfide to oxide), an allocation of roasting and packaging costs from the Langeloth Facility, and transportation costs from the Thompson Creek mine to the Langeloth facility. The weighted average cash cost per pound produced represents the cumulative total of the cash costs for the Thompson Creek mine and the Endako mine divided by the cumulative total production from the Thompson Creek mine and the Endako mine.
The average realized sales price per pound sold represents molybdenum sales revenue divided by the pounds sold.
The following tables provide reconciliations of cash costs and cash costs per pound produced, by mine, and operating expenses included in our consolidated statements of income in the determination of net income (loss):
Three Months ended December 31 (US$ in millions except per pound amounts—Unaudited)
Threemonthsended Threemonthsended
December 31, 2011 December 31, 2010
Pounds
Produced Pounds
Operating (1) Operating Produced
Expenses (000's Expenses (1)
(millions) lbs) $/lb (millions) (000'slbs) $/lb
Thompson Creek Mine
Cash
costs—Non-GAAP
(2) $ 33.0 2,527 $ 13.05 $ 36.0 7,630 $ 4.72
Add/(Deduct):
Stock-based
compensation 0.2 0.2
Inventory and
other adjustments 17.2 (6.9)
GAAP operating
expenses $ 50.4 $ 29.3
Endako Mine
Cash
costs—Non-GAAP
(2) $ 21.7 1,783 $ 12.19 $ 18.0 1,686 $ 10.65
Add/(Deduct):
Stock-based
compensation 0.3 0.2
Inventory and
other adjustments (2.8) (4.0)
GAAP operating
expenses $ 19.2 $ 14.2
Other operations
GAAP operating
expenses(3) $ 40.5 $ 32.1
GAAP consolidated
operating expenses $ 110.1 $ 75.6
Weighted-average
cash
cost—Non-GAAP $ 54.7 4,310 $ 12.69 $ 54.1 9,316 $ 5.81
Years Ended December 31 (US$ in millions except per pound amounts—Unaudited)
Year Ended Year Ended
December 31, 2011 December 31,2010
Pounds Pounds
Produced Produced
Operating (1) Operating (1)
Expenses (000's Expenses (000's
(millions) lbs) $/lb (millions) lbs) $/lb
Thompson Creek Mine
Cash $ 142.3 21,368 $ 6.66 $ 130.4 25,071 $ 5.20
costs—Non-GAAP
(2)
Add/(Deduct):
Stock-based 0.9 1.5
compensation
Inventory and other 36.1 (7.6)
adjustments
GAAP operating $ 179.3 $ 124.3
expenses
Endako Mine
Cash $ 82.7 6,977 $ 11.86 $ 66.7 7,506 $ 8.89
costs—Non-GAAP
(2)
Add/(Deduct):
Stock-based 0.9 1.1
compensation
Inventory and other (3.2) (7.9)
adjustments
GAAP operating $ 80.4 $ 59.9
expenses
Other operationsGAAP $ 140.7 $ 131.3
operating expenses(3)
GAAP $ 400.4 $ 315.5
consolidatedoperating
expenses
Weighted-average cash $ 225.0 28,345 $ 7.94 $ 197.7 32,577 $ 6.07
cost—Non-GAAP
(1) Mined production pounds are molybdenum oxide and HPM from the Company's share of the production from the mines; excludes molybdenum processed from purchased product.
(2) Cash costs represent the mining (including all stripping costs), milling, mine site administration, roasting and packaging costs for molybdenum oxide and HPM produced in the period. Cash cost excludes: the effect of purchase price adjustments, the effects of changes in inventory, corporate allocations, stock-based compensation, other non-cash employee benefits and depreciation, depletion, amortization and accretion. The cash cost for the Thompson Creek mine, which only produces molybdenum sulfide and HPM on site, includes an estimated molybdenum loss (sulfide to oxide), an allocation of roasting and packaging costs from the Langeloth facility, and transportation costs from the Thompson Creek mine to the Langeloth facility.
(3) Other operations represent activities related to the roasting, processing, and upgrading of third-party concentrate and other metals at the Langeloth facility and exclude product volumes and costs related to the roasting and processing of Thompson Creek mine and Endako mine concentrate. The Langeloth facility costs associated with roasting and processing of Thompson Creek mine and Endako mine concentrate are included in their respective operating results above.
Additional information on the Company's financial position is available in Thompson Creek's Annual Report on Form 10-K for the period ended December 31, 2011, which was filed today on EDGAR (www.sec.gov) and SEDAR (www.sedar.com) and posted on the Company's website (www.thompsoncreekmetals.com).
Conference Call and Webcast
Thompson Creek will hold a conference call for analysts and investors to discuss its 2011 financial results on Tuesday, February 28, 2012 at 8:30 am Eastern Time. Kevin Loughrey, Chairman and Chief Executive Officer, and Pamela Saxton, Chief Financial Officer, will be available to answer questions during the call.
To participate in the call, please dial 1 (647) 427-7450 or 1 (888) 231-8191 about five minutes prior to the start of the call. A live audio webcast of the conference call will be available at www.newswire.ca/en/event and www.thompsoncreekmetals.com.
An archived recording of the conference call will be available at 1 (416) 849-0833 or 1 (855) 859-2056 (access code 5109766 followed by the number sign) from 11:30 a.m. Eastern Time on February 28 to 11:59 p.m. Eastern Time on March 6. An archived recording of the webcast will also be available at Thompson Creek's website.
About Thompson Creek Metals Company Inc.
Thompson Creek Metals Company Inc. is a growing, diversified North American mining company. The Company produces molybdenum at its 100%-owned Thompson Creek Mine in Idaho and Langeloth Metallurgical Facility in Pennsylvania and its 75%-owned Endako Mine in northern British Columbia. The Company is also in the process of constructing the Mt. Milligan copper-gold mine in central British Columbia, which is expected to commence production in 2013. The Company's development projects include the Berg copper-molybdenum-silver property and the Davidson molybdenum property, both located in central British Columbia. Thompson Creek has approximately 1,000 employees. Its principal executive office is in Denver, Colorado and its Canadian administrative office is in Vancouver, British Columbia. More information is available at www.thompsoncreekmetals.com.
Cautionary Note Regarding Forward-Looking Statements
Certain statements in this news release (including information incorporated by reference) are ''forward-looking statements' within the meaning of the United States Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934 and applicable Canadian securities legislation. These forward-looking statements generally are identified by the words 'believe,' 'project,' 'expect,' 'anticipate,' 'estimate,' 'intend,' 'strategy,' 'future,' 'opportunity,' 'plan,' 'may,' 'should,' 'will,' 'would,' 'will be,' 'will continue,' 'will likely result,' and similar expressions. Our forward looking statements include, without limitation: estimates of future capital expenditures and other cash needs for operations, including with respect to the Endako mill expansion and the development of Mt. Milligan, and expectations as to the funding thereof; statements as to the projected development of Mt. Milligan and other projects, including expected production commencement dates; statements regarding future earnings, and the sensitivity of earnings to molybdenum prices; estimates of future production costs and other expenses for specific operations and on a consolidated basis; estimates of future mineral production and sales for specific operations and on a consolidated basis; estimates of mineral reserves and resources, including estimated mine life and annual production; estimates as to commodity prices; and statements with respect to the future financial or operating performance of Thompson Creek or its subsidiaries and its projects.
Where we express an expectation or belief as to future events or results, such expectation or belief is expressed in good faith and believed to have a reasonable basis. However, our forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties which may cause actual results to differ materially from future results expressed, projected or implied by those forward-looking statements. Important factors that could cause actual results and events to differ from those described in such forward-looking statements can be found in the section entitled ''Risk Factors'' in Thompson Creek's Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and other documents filed on EDGAR at www.sec.gov and on SEDAR at www.sedar.com. Although we have attempted to identify those factors that could cause actual results or events to differ from those described in such forward-looking statements, there may be other factors that cause results or events to differ from those anticipated, estimated or intended. Many of these factors are beyond TCM's ability to control or predict. Given these uncertainties, the reader is cautioned not to place undue reliance on our forward-looking statements. We undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events, or otherwise.
THOMPSON CREEK METALS COMPANY INC.
CONSOLIDATED BALANCE SHEETS
(US dollars in millions)
December 31,
2011 2010
ASSETS
Current assets
Cash and cash equivalents $ 294.5 $ 316.0
Accounts receivable 71.8 63.3
Accounts receivable—related parties 6.8 10.0
Product inventory 77.9 75.5
Material and supplies inventory 35.9 31.5
Prepaid expense and other current assets 5.6 7.6
Income and mining taxes receivable 9.1 12.9
501.6 516.8
Property, plant, equipment and development, 2,359.4 1,696.1
net
Restricted cash 39.0 23.5
Reclamation deposits 24.6 24.7
Goodwill 47.0 47.0
Other assets 22.6 9.6
$ 2,994.2 $ 2,317.7
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities
Accounts payable and accrued liabilities $ 186.2 $ 64.8
Income, mining, and other taxes payable 2.2 3.7
Current portion of long-term debt 5.7 5.4
Current portion of long-term capital lease 1.0 -
obligation
Deferred income tax liabilities 14.0 7.7
Other current liabilities 9.0 0.2
218.1 81.8
Gold Stream deferred revenue 364.6 226.5
Long-term debt 361.0 16.6
Capital lease obligation 7.2 -
Other liabilities 15.9 22.4
Asset retirement obligations 32.8 29.2
Common stock warrant derivatives 3.0 174.7
Deferred income tax liabilities 262.1 336.6
1,264.7 887.8
Commitments and contingencies
Shareholders' equity
Common stock, no-par, 167,963,639 and
165,189,873 shares
issued and outstanding, as of December 31,
2011 and
December 31, 2010, respectively 1,014.3 980.9
Additional paid-in capital 52.6 49.2
Retained earnings 638.6 346.5
Accumulated other comprehensive income 24.0 53.3
1,729.5 1,429.9
$ 2,994.2 $ 2,317.7
THOMPSON CREEK METALS COMPANY INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(US dollars in millions, except per share data)
Years Ended December 31,
2011 2010 2009
REVENUES
Molybdenum sales $ 651.9 $ 578.6 $ 361.9
Tolling, calcining and other 17.2 16.2 11.5
Total revenues 669.1 594.8 373.4
COSTS AND EXPENSES
Cost of sales
Operating expenses 400.4 315.5 241.3
Depreciation, depletion and 67.1 49.9 43.4
amortization
Total cost of sales 467.5 365.4 284.7
Selling and marketing 7.9 7.7 6.2
Accretion expense 1.9 1.5 1.4
General and administrative 28.3 23.5 25.1
Acquisition costs - 12.9 -
Exploration 14.2 9.4 6.3
Total costs and expenses 519.8 420.4 323.7
OPERATING INCOME 149.3 174.4 49.7
OTHER (INCOME) AND EXPENSE
Change in fair value of common stock (169.2) 49.6 93.4
warrants
Loss (gain) on foreign exchange 13.1 (7.4) 10.9
Interest and finance fees 5.2 0.9 1.2
Interest income (2.1) (1.5) (1.5)
Other (1.0) (1.1) (0.3)
Total other (income) and expense (154.0) 40.5 103.7
Income (loss) before income and mining 303.3 133.9 (54.0)
taxes
Income and mining tax expense
(benefit)
Current 30.9 8.6 17.2
Deferred (19.7) 11.6 (15.2)
11.2 20.2 2.0
NET INCOME (LOSS) $ 292.1 $ 113.7 $ (56.0)
NET INCOME (LOSS) PER SHARE
Basic $ 1.75 $ 0.79 $ (0.44)
Diluted $ 1.73 $ 0.75 $ (0.44)
Weighted average number of common
shares
Basic 167.2 144.7 127.5
Diluted 168.6 152.5 127.5
THOMPSON CREEK METALS COMPANY INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(US dollars in millions)
Years Ended December31,
2011 2010 2009
OPERATING ACTIVITIES
Net income (loss) $ 292.1 $ 113.7 $ (56.0)
Items not affecting cash:
Change in fair value of common (169.2) 49.6 93.4
stock warrants
Depreciation, depletion and 67.1 49.9 43.4
amortization
Accretion expense 1.9 1.5 1.4
Amortization of finance fees 2.1 0.2 -
Stock-based compensation 7.8 7.4 9.2
Materials and supplies inventory 2.0 - -
write-downs
Product inventory write-downs 24.9 - 0.3
Deferred income tax expense (19.7) 11.6 (15.2)
(benefit)
Unrealized loss (gain) on (1.6) 0.7 3.5
derivative instruments
Unrealized foreign exchange loss 11.8 - -
Change in working capital account (16.5) (77.2) 25.9
Cash generated by operating 202.7 157.4 105.9
activities
INVESTING ACTIVITIES
Short-term investments - 355.2 (341.3)
Capital expenditures (686.6) (213.7) (66.1)
Restricted cash (16.0) (6.6) (2.6)
Reclamation (deposit) refund (0.1) 5.9 (2.6)
Capitalized interest payment (13.7) - -
Acquisition of Terrane, net of cash - (383.4) -
acquired of $27.1 million
Cash (used) by investing (716.4) (242.6) (412.6)
activities
FINANCING ACTIVITIES
Proceeds from issuance of common 26.4 7.6 206.0
shares, net
Proceeds from senior unsecured note 339.9 - -
issuance, net
Debt issuance costs (3.1) (7.2) -
Repayment of debt (5.4) (3.7) (5.3)
Proceeds from issuance of debt - 12.8 -
Proceeds from the Gold Stream 138.1 226.5 -
Arrangement
Cash generated by financing 495.9 236.0 200.7
activities
EFFECT OF EXCHANGE RATE CHANGES (3.7) 6.7 6.5
ON CASH
INCREASE (DECREASE) IN CASH AND (21.5) 157.5 (99.5)
CASH EQUIVALENTS
Cash and cash equivalents, beginning 316.0 158.5 258.0
of period
Cash and cash equivalents, end of $ 294.5 $ 316.0 158.5
period
Supplementary cash flow information
Pamela Solly
Director, Investor Relations
Thompson Creek Metals Company Inc.
Tel: (303) 762-3526
psolly@tcrk.com
Christine Stewart
Renmark Financial Communications Inc.
Tel: (416) 644-2020
cstewart@renmarkfinancial.com
Thompson Creek Metals Company Inc.
CONTACT: Pamela Solly
Director, Investor Relations
Thompson Creek Metals Company Inc.
Tel: (303) 762-3526
psolly@tcrk.com
Christine Stewart
Renmark Financial Communications Inc.
Tel: (416) 644-2020
cstewart@renmarkfinancial.com