Westmoreland Reports Third Quarter 2013 Results
Westmoreland Coal Company (NasdaqGM:WLB) today reported its third quarter results for 2013.
Highlights:
- Q3 2013 revenues grew 9.6% to $176.8 million compared with $161.3 million in Q3 2012
- Adjusted EBITDA for the twelve months ended September 30, 2013 increased 30.3% to $115.8 million compared with $88.8 million for the twelve months ended September 30, 2012
- Q3 2013 Adjusted EBITDA was $30.1 million compared with $35.5 million for Q3 2012
- Net loss applicable to common shareholders for the nine months ended September 30, 2013 decreased to $0.9 million compared with a loss of $4.6 million for the nine months ended September 30, 2012
- 2013 guidance refined for Adjusted EBITDA at $115-$119 million and capital spending at $25-$27 million
"During the third quarter, favorable weather and low hydro generation continued to generate high demand for power. Our customers ran their plants at high levels and Westmoreland's mines and plants operated very well, producing $30.1 million in Adjusted EBITDA for the quarter. We view this level of Adjusted EBITDA as very good considering impacts from the Colstrip Unit 4 outage on Rosebud sales," said Robert P. King, Westmoreland's Chief Executive Officer.
"Based upon our current projections we have narrowed the range of our previously announced Adjusted EBITDA guidance to $115-$119 million. We expect capital expenditures for the year to be $25-$27 million."
"In the area of safety, Westmoreland had a much better quarter resulting in our year-to-date reportable incident and lost time frequency rates coming in at levels below the national average for surface mines. We continue to work diligently at our mines to make sure we provide the safest work environment possible for our employees.”
Safety
Safety performance through the first nine months of 2013 at Westmoreland mines was as follows:
| Reportable | Lost Time | |||||||
| Westmoreland | 1.38 | 0.59 | ||||||
| National Average | 1.60 | 0.93 | ||||||
| Percentage | 86.3 | % | 63.4 | % | ||||
Financial Results
Westmoreland's revenues in Q3 2013 increased to $176.8 million compared with $161.3 million in Q3 2012. Westmoreland's Q3 2013 Adjusted EBITDA decreased to $30.1 million from $35.5 million in Q3 2012. Net income to common shareholders decreased by $4.9 million, from $7.3 million ($0.52 per basic share and $0.50 per diluted share) in Q3 2012 to $2.4 million ($0.17 per basic share and $0.16 per diluted share) in Q3 2013.
Revenues increased primarily due to stronger power demand, favorable weather conditions, and fewer unplanned outages at ROVA. Adjusted EBITDA decreased mostly due to increased costs incurred at the Absaloka Mine in preparation for higher production levels, primarily in anticipation of resumed operations at Sherco Unit 3; coal mined at the Kemmerer Mine carried a higher royalty rate; and a contract adjustment related to employee benefit costs.
Coal Segment Operating Results
The following table summarizes Westmoreland's Q3 2013 and Q3 2012 coal segment performance:
| Three Months Ended September 30, | |||||||||||||||||||
| Increase / (Decrease) | |||||||||||||||||||
| 2013 | 2012 | $ | % | ||||||||||||||||
| (In thousands, except per ton data) | |||||||||||||||||||
| Revenues | $ | 151,881 | $ | 138,798 | $ | 13,083 | 9.4 | % | |||||||||||
| Operating income | 10,231 | 18,025 | (7,794 | ) | (43.2 | )% | |||||||||||||
| Adjusted EBITDA | 28,420 | 34,584 | (6,164 | ) | (17.8 | )% | |||||||||||||
| Tons sold - millions of equivalent tons | 6.6 | 6.0 | 0.6 | 10.0 | % | ||||||||||||||
Westmoreland's third quarter 2013 coal segment revenues and tons sold increased due to stronger power demand and favorable weather conditions. Operating income and Adjusted EBITDA decreased mostly due to increased costs incurred at the Absaloka Mine in preparation for higher production levels, primarily in anticipation of resumed operations at Sherco Unit 3; coal mined at the Kemmerer Mine carried a higher royalty rate; and a contract adjustment related to employee benefit costs.
Power Segment Operating Results
The following table summarizes Westmoreland's Q3 2013 and Q3 2012 power segment performance:
| Three Months Ended September 30, | |||||||||||||||||||
| Increase / (Decrease) | |||||||||||||||||||
| 2013 | 2012 | $ | % | ||||||||||||||||
| (In thousands) | |||||||||||||||||||
| Revenues | $ | 24,911 | $ | 22,534 | $ | 2,377 | 10.5 | % | |||||||||||
| Operating income | 5,087 | 4,023 | 1,064 | 26.4 | % | ||||||||||||||
| Adjusted EBITDA | 7,814 | 6,742 | 1,072 | 15.9 | % | ||||||||||||||
| Megawatts hours | 454 | 417 | 37 | 8.9 | % | ||||||||||||||
Westmoreland's power revenues, operating income and Adjusted EBITDA for the third quarter of 2013 increased due to fewer unplanned outages at the ROVA power plant.
Nonoperating Results
Heritage and corporate expenses for Q3 2013 remained consistent with Q3 2012.
Interest expense for Q3 2013 decreased to $9.9 million from $11.1 million in Q3 2012 as a result of lower debt levels.
Cash Flow, Leverage, and Liquidity
Q3 2013 operating cash flows increased to $58.5 million, enabling a strong ending cash position of $45.5 million. Total debt repayment during Q3 2013 was $6.0 million.
During Q3 2013, Westmoreland's Net Leverage Ratio decreased to 2.46.
| September 30, | December 31, | ||||||||
| Leverage Ratios | 2013 | 2012 | |||||||
| (In millions) | |||||||||
| Gross Debt | $ | 343.5 | $ | 361.0 | |||||
| Less: | |||||||||
| Cash & Cash Equivalents | 45.5 | 31.6 | |||||||
| Debt Service Reserves | 13.1 | 13.1 | |||||||
| Net Debt | $ | 284.9 | $ | 316.3 | |||||
| Adjusted EBITDA (for the twelve months ended) | $ | 115.8 | $ | 105.4 | |||||
| Gross Leverage | 2.97 | 3.43 | |||||||
| Net Leverage | 2.46 | 3.00 | |||||||
Westmoreland had the following liquidity at September 30, 2013 and December 31, 2012:
| September 30, | December 31, | ||||||||
| 2013 | 2012 | ||||||||
| (In millions) | |||||||||
| Cash and cash equivalents | $ | 45.5 | $ | 31.6 | |||||
| WML revolving line of credit | 23.1 | 23.1 | |||||||
| Corporate revolving line of credit | 20.0 | 20.0 | |||||||
| Total | 88.6 | 74.7 | |||||||
Both of the credit facilities had no borrowings with one outstanding letter of credit in the amount of $1.9 million on the WML line.
Conference Call
A conference call regarding Westmoreland Coal Company's third quarter 2013 results will be held on Friday, October 25, 2013, at 10:00 a.m. Eastern Time. Call-in numbers are:
Live Participant Dial In (Toll Free): 877-407-8033
Live Participant Dial In (International): 201-689-8033
About Westmoreland Coal Company
Westmoreland Coal Company is the oldest independent coal company in the United States. The Company's coal operations include sub-bituminous coal mining in the Powder River Basin in Montana and Wyoming, and lignite mining operations in Montana, North Dakota and Texas. Its power operations include ownership of the two-unit ROVA coal-fired power plant in North Carolina. For more information, visit www.westmoreland.com.
Cautionary Note Regarding Forward-Looking Statements
Forward-looking statements are based on Westmoreland's current expectations and assumptions regarding its business, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. Our actual results may differ materially from those contemplated by the forward-looking statements, including Westmoreland's projections for year-end performance. Westmoreland cautions you against relying on any of these forward-looking statements. They are statements neither of historical fact nor guarantees or assurances of future performance. Important factors that could cause actual results to differ materially from those in the forward-looking statements include political, economic, business, competitive, market, weather and regulatory conditions.
Any forward-looking statements made by Westmoreland in this news release speak only as of the date on which it was made. Westmoreland undertakes no obligation to publicly update any forward-looking statements, whether as a result of new information, future developments or otherwise, except as may be required by law.
| Westmoreland Coal Company and Subsidiaries Consolidated Statements of Operations (Unaudited) | ||||||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||
| 2013 | 2012 | 2013 | 2012 | |||||||||||||||||
| (In thousands, except per share data) | ||||||||||||||||||||
| Revenues | $ | 176,792 | $ | 161,332 | $ | 500,739 | $ | 441,410 | ||||||||||||
| Cost, expenses and other: | ||||||||||||||||||||
| Cost of sales | 138,193 | 117,088 | 399,142 | 339,906 | ||||||||||||||||
| Depreciation, depletion and amortization | 17,434 | 15,534 | 47,257 | 42,542 | ||||||||||||||||
| Selling and administrative | 12,498 | 11,665 | 36,354 | 37,157 | ||||||||||||||||
| Heritage health benefit expenses | 4,057 | 3,881 | 11,117 | 11,743 | ||||||||||||||||
| Loss (gain) on sales of assets | (13 | ) | 14 | (321 | ) | 291 | ||||||||||||||
| Other operating income | (3,913 | ) | (2,301 | ) | (19,055 | ) | (10,503 | ) | ||||||||||||
| 168,256 | 145,881 | 474,494 | 421,136 | |||||||||||||||||
| Operating income (loss) | 8,536 | 15,451 | 26,245 | 20,274 | ||||||||||||||||
| Other income (expense): | ||||||||||||||||||||
| Interest expense | (9,909 | ) | (11,096 | ) | (30,145 | ) | (32,011 | ) | ||||||||||||
| Loss on extinguishment of debt | — | — | (64 | ) | — | |||||||||||||||
| Interest income | 301 | 475 | 878 | 1,371 | ||||||||||||||||
| Other income | 89 | 196 | 287 | 611 | ||||||||||||||||
| (9,519 | ) | (10,425 | ) | (29,044 | ) | (30,029 | ) | |||||||||||||
| Income (loss) before income taxes | (983 | ) | 5,026 | (2,799 | ) | (9,755 | ) | |||||||||||||
| Income tax expense (benefit) | 30 | (325 | ) | 85 | (1,239 | ) | ||||||||||||||
| Net income (loss) | (1,013 | ) | 5,351 | (2,884 | ) | (8,516 | ) | |||||||||||||
| Less net income (loss) attributable to noncontrolling interest | (3,774 | ) | (2,271 | ) | (2,976 | ) | (4,914 | ) | ||||||||||||
| Net loss attributable to the Parent company | 2,761 | 7,622 | 92 | (3,602 | ) | |||||||||||||||
| Less preferred stock dividend requirements | 340 | 340 | 1,020 | 1,020 | ||||||||||||||||
| Net loss applicable to common shareholders | $ | 2,421 | $ | 7,282 | $ | (928 | ) | $ | (4,622 | ) | ||||||||||
| Net loss per share applicable to common shareholders: | ||||||||||||||||||||
| Basic | $ | 0.17 | $ | 0.52 | $ | (0.06 | ) | $ | (0.33 | ) | ||||||||||
| Diluted | $ | 0.16 | $ | 0.50 | $ | (0.06 | ) | $ | (0.33 | ) | ||||||||||
| Weighted average number of common shares outstanding | ||||||||||||||||||||
| Basic and diluted | 14,592 | 14,104 | 14,457 | 13,986 | ||||||||||||||||
| Diluted | 14,927 | 15,326 | 14,457 | 13,986 | ||||||||||||||||
| Westmoreland Coal Company and Subsidiaries Summary Financial Information (Unaudited) | ||||||||||
| Nine Months Ended September 30, | ||||||||||
| 2013 | 2012 | |||||||||
| (In thousands) | ||||||||||
| Cash Flow | ||||||||||
| Net cash provided by operating activities | $ | 58,469 | $ | 42,349 | ||||||
| Net cash used in investing activities | (21,345 | ) | (116,649 | ) | ||||||
| Net cash provided by (used in) financing activities | (23,247 | ) | 97,202 | |||||||
| September 30, 2013 | December 31, 2012 | |||||||||
| (In thousands) | ||||||||||
| Balance Sheet Data | ||||||||||
| Total cash and cash equivalents | $ | 45,487 | $ | 31,610 | ||||||
| Total assets | 939,839 | 936,115 | ||||||||
| Total debt | 343,469 | 360,989 | ||||||||
| Working capital surplus (deficit) | 4,074 | (11,600 | ) | |||||||
| Total deficit | (280,311 | ) | (286,231 | ) | ||||||
| Common shares outstanding | 14,592 | 14,201 | ||||||||
The tables below show how we calculated Adjusted EBITDA, including a breakdown by segment, and reconciles Adjusted EBITDA to net loss, the most directly comparable GAAP financial measure. Concerning the Year Ended December 31, 2012 column, please refer to our Annual Report on Form 10-K for the year ended December 31, 2012. The Twelve Months Ended September 30, 2013 column is calculated from the prior three columns.
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||
| 2013 | 2012 | 2013 | 2012 | |||||||||||||||||
| (In thousands) | ||||||||||||||||||||
| Adjusted EBITDA by Segment | ||||||||||||||||||||
| Coal | $ | 28,420 | $ | 34,584 | $ | 87,993 | $ | 84,080 | ||||||||||||
| Power | 7,814 | 6,742 | 17,096 | 13,168 | ||||||||||||||||
| Heritage | (4,326 | ) | (4,149 | ) | (12,031 | ) | (12,687 | ) | ||||||||||||
| Corporate | (1,788 | ) | (1,657 | ) | (5,278 | ) | (7,149 | ) | ||||||||||||
| Total | $ | 30,120 | $ | 35,520 | $ | 87,780 | $ | 77,412 | ||||||||||||
| Three Months Ended September 30, | Nine Months Ended | Year Ended | Twelve Months Ended September 30, | |||||||||||||||||||||||||||
| 2013 | 2012 | 2013 | 2012 | 2012 | 2013 | |||||||||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||||||||
| Reconciliation of Adjusted EBITDA to net income (loss) | ||||||||||||||||||||||||||||||
| Net income (loss) | $ | (1,013 | ) | $ | 5,351 | $ | (2,884 | ) | $ | (8,516 | ) | $ | (13,662 | ) | $ | (8,030 | ) | |||||||||||||
| Income tax expense (benefit) | 30 | (325 | ) | 85 | (1,239 | ) | 90 | 1,414 | ||||||||||||||||||||||
| Other income | (89 | ) | (196 | ) | (287 | ) | (611 | ) | (723 | ) | (399 | ) | ||||||||||||||||||
| Interest income | (301 | ) | (475 | ) | (878 | ) | (1,371 | ) | (1,496 | ) | (1,003 | ) | ||||||||||||||||||
| Loss on extinguishment of debt | — | — | 64 | — | 1,986 | 2,050 | ||||||||||||||||||||||||
| Interest expense | 9,909 | 11,096 | 30,145 | 32,011 | 42,677 | 40,811 | ||||||||||||||||||||||||
| Depreciation, depletion and amortization | 17,434 | 15,534 | 47,257 | 42,542 | 57,145 | 61,860 | ||||||||||||||||||||||||
| Accretion of ARO and receivable | 3,169 | 3,041 | 9,507 | 9,037 | 12,189 | 12,659 | ||||||||||||||||||||||||
| Amortization of intangible assets and liabilities | 172 | 165 | 498 | 492 | 658 | 664 | ||||||||||||||||||||||||
| EBITDA | 29,311 | 34,191 | 83,507 | 72,345 | 98,864 | 110,026 | ||||||||||||||||||||||||
| Loss (gain) on sale of assets | (13 | ) | 14 | (321 | ) | 291 | 528 | (84 | ) | |||||||||||||||||||||
| Share-based compensation | 822 | 1,315 | 4,594 | 4,776 | 6,040 | 5,858 | ||||||||||||||||||||||||
| Adjusted EBITDA | $ | 30,120 | $ | 35,520 | 87,780 | 77,412 | $ | 105,432 | $ | 115,800 | ||||||||||||||||||||
EBITDA and Adjusted EBITDA are supplemental measures of financial performance that are not required by, or presented in accordance with, GAAP. EBITDA and Adjusted EBITDA are included in this news release because they are key metrics used by management to assess Westmoreland’s operating performance and Westmoreland believes that EBITDA and Adjusted EBITDA are useful to an investor in evaluating our operating performance because these measures:
- are used widely by investors to measure a company’s operating performance without regard to items excluded from the calculation of such terms, which can vary substantially from company to company depending upon accounting methods and book value of assets, capital structure and the method by which assets were acquired, among other factors; and
- help investors to more meaningfully evaluate and compare the results of Westmoreland’s operations from period to period by removing the effect of our capital structure and asset base from our operating results.
Neither EBITDA nor Adjusted EBITDA is a measure calculated in accordance with GAAP. The items excluded from EBITDA and Adjusted EBITDA are significant in assessing Westmoreland’s operating results. EBITDA and Adjusted EBITDA have limitations as analytical tools, and should not be considered in isolation from, or as a substitute for, analysis of our results as reported under GAAP. For example, EBITDA and Adjusted EBITDA:
- do not reflect our cash expenditures, or future requirements for capital and major maintenance expenditures or contractual commitments;
- do not reflect income tax expenses or the cash requirements necessary to pay income taxes;
- do not reflect changes in, or cash requirements for, our working capital needs; and
- do not reflect the significant interest expense, or the cash requirements necessary to service interest or principal payments, on certain of our debt obligations.
In addition, although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and EBITDA and Adjusted EBITDA do not reflect any cash requirements for such replacements. Other companies in our industry and in other industries may calculate EBITDA and Adjusted EBITDA differently from the way that Westmoreland does, limiting their usefulness as comparative measures. Because of these limitations, EBITDA and Adjusted EBITDA should not be considered as measures of discretionary cash available to us to invest in the growth of its business. Westmoreland compensates for these limitations by relying primarily on its GAAP results and using EBITDA and Adjusted EBITDA only as supplemental data.
Contact
Westmoreland Coal Company
Kevin Paprzycki, 855-922-6463