VANCOUVER, Feb. 23 /CNW/ --
<<
Wardrop completes independent Preliminary Assessment report based on
concept, pre-feasibility and feasibility-level study programs
completed by Pebble Partnership and Northern Dynasty
Preliminary Assessment describes and assigns potential economic
value to three mine development cases comprising 25, 45 and 78 years
of open pit mining and a nominal processing rate of 200,000 tons per day
For the Pebble Project, the 45-year Reference Case yields a
14.2% pre-tax IRR, a 6.2-year payback on initial capital investment of
$4.7 billion and a $6.1 billion pre-tax NPV at a 7% discount
rate and long-term metal prices. At current prevailing metal prices,
the 45-year Reference Case yields a 23.2% pre-tax IRR, a
3.2-year payback on initial capital investment and a
$15.7 billion pre-tax NPV at a 7% discount rate
For Northern Dynasty's 50% share of the project, the 45-year
Reference Case yields an 18% pre-tax and 15.4% post-tax IRR,
a 4.7-year pre-tax and 5.3-year post-tax payback on initial capital
investment and a $3.6 billion pre-tax and $2.4 billion post-tax NPV
at a 7% discount rate and long-term metal prices.
At current prevailing metal prices, the 45-year Reference Case yields
a 30.2% pre-tax and 25.1% post-tax IRR, a 2.6-year pre-tax
and 3.1-year post-tax payback on initial capital investment
and an $8.3 billion pre-tax and $5.6 billion post-tax NPV at
a 7% discount rate for Northern Dynasty's 50% interest
The 45-year Reference Case produces 31 B lb copper, 30 M oz gold,
1.4 B lb molybdenum, 140 M oz silver, 1.2 M kg rhenium and 907,000 oz
palladium while mining only 32% of the mineral resource
For the 45-year Reference Case, cash costs per payable lb
of copper after by-product credits total -$0.11
>>
VANCOUVER, Feb. 23 /CNW/ - A National Instrument 43-101-compliant Technical Report on a Preliminary Assessment of the Pebble Copper-Gold-Molybdenum Project (the 'Pebble Project') in southwest Alaska, completed for Northern Dynasty Minerals Ltd. (TSX: NDM; NYSE Amex: NAK) by Wardrop, a Tetra Tech Company
[...]